A Laundromat Valuation Worked Example, Line by Line

This laundromat valuation example runs a single store from tax return to indicated value: normalize to SDE, place the multiple on seven factors, subtract the discounted replacement program, and cross-check four ways. Then it changes one lease clause and shows the value fall by six figures on identical cash flow.

Key takeaways

  • Normalized SDE of $132,000 from $44,000 of reported net income — the add-backs are most of the number.
  • A 4.0x multiple is justified by four of seven factors scoring at the top, inside the 2.72x-4.50x range.
  • The capex deduction is $54,392, the present value of a real replacement program, not a percentage.
  • Change one lease clause and the indicated value falls from $473,608 to $341,608 — $132,000 on identical cash flow.
  • Four cross-checks agree, which is what makes the number defensible rather than merely calculated.

The Store

Illustrative throughout. Every figure is an assumption.

AttributeDetail
Size2,800 square feet
Machines34 washers (12 × 20 lb, 16 × 40 lb, 6 × 60 lb), 28 dryer pockets
PaymentCard system installed 4 years ago, coin retained on 8 machines
StaffingUnattended, part-time cleaner 12 hours/week
ServicesVend plus drop-off wash-dry-fold; no delivery
Lease6 years base remaining, one 5-year option the tenant controls
Rent$4,850/month plus $780 CAM
Revenue$312,000 ($268,000 vend, $44,000 WDF)

Step 1: Normalize the Earnings

Starting from the filed federal return.

LineAmountSource document
Gross revenue$312,000Return
Cost of goods and supplies($11,000)Return
Rent, CAM, insurance($58,000)Lease and return
Utilities($64,000)Original bills
Payroll (cleaner)($22,000)Payroll register
Repairs and maintenance($17,000)Return — recurring, not an add-back
Card fees, insurance, other($19,000)Return
Owner compensation($42,000)Payroll register
Depreciation($26,000)Depreciation schedule
Interest($9,000)Loan statements
Net income per the return$44,000
Add back: owner compensation and payroll taxes+$46,000Payroll register, W-2
Add back: depreciation+$26,000Schedule
Add back: interest+$9,000Loan statements
Add back: personal vehicle, 70% personal+$7,000Mileage log, registration
Normalized SDE$132,000

Note what is not added back: the $17,000 of repairs, because a mechanical business incurs them every year, and the $22,000 of cleaner payroll, because a buyer will pay someone to do that work.

Utilities at $64,000 are 20.5% of revenue — essentially at the surveyed median of 20% (Source: CLA 2024 Laundry Industry Survey). Rent and CAM at $58,000 are 18.6%, against a surveyed median of 18%. Both are unremarkable, which is itself useful information.

Step 2: Place the Multiple

FactorThis storeScore
Controllable lease term11 years (6 base + 5 tenant-controlled option)Top
Revenue evidenceReturns, deposits, card settlements, machine exports all agreeTop
Equipment remaining lifeDocumented serials; partial replacement due year 4Middle
Utility cost share20.5%, at the medianMiddle
Owner dependenceUnattended; owner does collections and oversight onlyTop
Service revenue mixWDF is 14% of revenue, diversified across walk-in customersMiddle
CompetitionStable trade area, no new capacity knownTop

Four factors at the top, three in the middle, none at the bottom. Against a 3.50x median and a 4.50x upper quartile, 4.0x is defensible — above median, below the top quartile, with a reason for each.

$132,000 × 4.0 = $528,000 indicated value before capex.

Step 3: Subtract the Capital Program

The equipment schedule and technician inspection identify a partial replacement due in year four: 12 of the 20 lb and 40 lb washers, which are approaching the end of their service life on bearing condition and drain performance.

Installed distributor quote for that program: $74,000, covering equipment, freight, rigging, demolition and disposal, pads, plumbing and drains, electrical, permits, payment hardware, and two days of partial downtime.

Discounted at 8% to year four: $74,000 ÷ 1.08⁴ = $54,392.

LineAmount
Indicated value before capex$528,000
Less: present value of the year-4 program($54,392)
Indicated value$473,608

For scale, the CLA's valuation discussion frames retools on a 15-20 year horizon and notes they can exceed $200,000. This is a partial program on a fleet that is not yet due for a full retool, which explains why it is $74,000, not a six-figure number.

Step 4: Cross-Check Four Ways

TestResultVerdict
Implied revenue multiple$473,608 ÷ $312,000 = 1.52xInside the 0.93x-1.64x quartile range
Revenue per square foot$312,000 ÷ 2,800 = $111Near the $120 surveyed median; slightly below
Physical ceiling34 washers × avg $5.60 × 3.1 observed turns × 365 = $215,000 vend capacity...See below
Replacement cost plus lease-upFull buildout would exceed this price, plus 12-18 months of lease-up riskConsistent

The third test needs care and illustrates why it matters. A ceiling of $215,000 against claimed vend revenue of $268,000 is a contradiction — the store cannot have produced $268,000 at 3.1 turns and a $5.60 average vend price.

Resolution: the observed turns figure was taken on two weekday visits. Re-observation across a Saturday and a first-of-month period puts turns nearer 3.9, giving a ceiling of about $271,000. Claimed vend revenue of $268,000 sits just under it, at 99% utilization of the recalculated ceiling — which is high, and worth one more round of observation before relying on it.

That is the cross-check doing its job: not producing a number, but producing a question that had to be answered before the valuation could be trusted.

Step 5: Change One Clause

Now suppose the five-year option belongs to the landlord, not the tenant.

OriginalVariant
Controllable lease term11 years6 years
Financed buyers availableYesLargely no
Lease factor scoreTopBottom
Selected multiple4.0x3.0x
Indicated value before capex$528,000$396,000
Less capex, discounted($54,392)($54,392)
Indicated value$473,608$341,608

$132,000 of value, from one clause. Same machines, same customers, same cash flow, same utility bills.

That is the single most important thing on this page, and it is why the lease gets read in week one of any engagement on either side of a transaction.

Step 6: How a Lender Would See It

LineAmount
Normalized SDE$132,000
Less: market-rate salary for whoever runs the store($48,000)
Cash flow available for debt service$84,000
Annual debt service on a $420,000 loan, 10 years at 10.5%($68,100)
DSCR1.23

Just under the 1.25 threshold many lenders apply. The buyer's realistic responses: a larger equity injection reducing the loan, a longer term if any portion qualifies, or a lower purchase price.

Note that this is computed with every add-back documented. Strike one unsupported $8,000 add-back and coverage falls to 1.11, which most lenders decline. That is the practical reason the documentation discipline on add-backs matters more than the multiple argument.

What Would Change If This Store Were Different?

The method is fixed; the inputs are not. Running the same case with one variable altered shows where value actually comes from, and the answers are not evenly distributed.

If the revenue could not be verified. The earnings figure would be an assertion and not a finding. A lender declines, which removes most of the buyer pool, and the remaining buyers discount for the risk that the number is wrong. This is the largest single swing available in either direction, and it is the one most within a seller's control.

If the fleet were three years old, not at end of life. The capital deduction largely disappears. Note what this does not do: it does not raise the earnings, because the machines were producing the same revenue either way. Younger equipment removes a deduction rather than adding value, which is precisely why retooling shortly before a sale rarely returns its cost.

If the store were attended and the owner worked full-time. The recast would carry a larger deduction for the market value of that labour, and the resulting earnings would be smaller. The store might well be more profitable in absolute terms and still price lower per dollar of reported cash flow, because more of that cash flow is wages.

If utilities ran at 30% of revenue rather than near the surveyed median of 20% (Source: CLA, 2024). Ten points of revenue would come out of earnings, and the price would fall by that amount times the multiple. It would also raise a question a buyer will pursue: whether the cause is the plant, a leak, or the utility's rate structure. The first two are fixable and therefore an opportunity; the third is permanent and is a discount.

If a competitor had opened nearby in the last year. Trailing earnings would overstate forward earnings, and a buyer would want to see stabilised months instead of the twelve-month figure. Sellers in this position are frequently better off waiting for the trend to flatten, because selling into a visible decline invites a discount larger than the decline itself.

The pattern across all five: the variables that move value most are the ones affecting confidence in the earnings and the risk attached to them, not the ones affecting the store's physical condition.

How Should You Use a Worked Case at All?

As a demonstration of method, not as a comparable. This distinction matters because worked examples get misused in both directions.

A seller who reads a case reaching a $310,000 indication and concludes their store is worth $310,000 has substituted somebody else's inputs for their own. The multiple in any example was placed using facts specific to that store — its lease, its documentation, its equipment, its trade area — and none of those transfer.

A buyer who uses an example to argue a price down has made the same error in reverse. The example's deductions were derived from that store's inspection findings, not from a rule about what deductions should be.

What does transfer is the sequence, and it transfers completely: normalise the earnings from filed returns, place the multiple using the closed-sale distribution and the store's own risk characteristics, deduct the present cost of near-term capital spending, then cross-check the result against revenue multiple, physical capacity and what a lender would fund.

The cross-checks deserve particular attention because they are the step most often skipped. A single method producing a single number invites false confidence. Four methods converging on a range is genuinely informative, and four methods disagreeing sharply is the most useful signal of all — it means one of the inputs is wrong, and finding out which is worth more than any of the individual answers.

Run the sequence on your own store with your own documents. Where you cannot fill in an input, that gap is itself the finding: it is precisely what a buyer or a lender will ask about, and you have found it before they did.

What Each Side Does With This

The seller. Arrives at market with the normalization already documented, the equipment program already quoted, and the lease option already confirmed as tenant-controlled. That store attracts offers near the top of its justified range, because a buyer has nothing left to discover and therefore nothing to discount for uncertainty.

The buyer. Runs the same analysis independently, from original documents, not a seller's summary, and treats every disagreement as a question instead of an accusation. On this store the productive questions are: can the observed turns figure be confirmed across a full week; is the year-four equipment program complete or does the technician see more; and has the tenant-controlled option's notice deadline been diarized.

Both. Reach the same number, or find the specific fact they disagree about. That is what a defensible valuation produces — not agreement, but a small and nameable set of open items.

Where Could This Store Go?

ChangeEffect on the multipleEffect on value
Extend to 16 controllable lease years4.0x to 4.3x+$39,600
Push utilities from 20.5% to 18% of revenue4.0x to 4.2x, and SDE rises ~$7,800+$60,000
Add a fifth independent revenue source4.0x to 4.1x+$13,200
Complete the year-4 program early, at seller costRemoves the deduction, but costs $74,000Roughly neutral
Raise the asking price with no other changeNoneNone

The last two rows are the ones sellers most often reach for and the two that do least. The first three cost almost nothing and take between a week and two quarters.

Summary

Normalize from the return with a document behind every add-back. Place the multiple on seven factors inside the 2.72x-4.50x range. Subtract the discounted installed cost of the real replacement program. Cross-check four ways and take the contradictions seriously. Then read the lease, because one clause in this example was worth $132,000 — more than any other single item in the entire analysis.

A shorter walkthrough of the same method is in how do you value a laundromat.

The Next Step

Frequently Asked Questions

Are these figures real?

The store is illustrative and every figure in it is an assumption, chosen to be plausible and not to represent any actual business. The market data the example is anchored to is real and sourced: the 3.50x median and 2.72x-4.50x quartile range come from 855 laundromat sales reported to BizBuySell for 2021-2025.

Why does the value change so much when one lease clause changes?

Because the clause changes who can bid. With eleven controllable years, SBA-financed buyers can fund a ten-year loan. With six, they cannot, and the pool narrows to cash purchasers who price for the risk of losing the location. The multiple falls because demand falls, not because the store earns less.

Should I use a different discount rate on the capex?

Eight percent is a reasonable planning rate for discounting a near-term replacement program. What matters far more than the rate is whether the program itself is real: an installed distributor quote covering site work, permits, and downtime, instead of a machine sticker price.

How would a lender see this store?

They would recompute SDE after striking any add-back without a source document, deduct a market-rate salary for whoever runs the store, and divide the remainder by annual debt service. On this example that produces a coverage ratio comfortably above the 1.25 many lenders require — but only because every add-back is documented.

What would make this store worth more?

Longer controllable lease term, a fifth independent revenue source, and pushing the utility share below the 20% surveyed median. Those three would support the upper quartile. Cosmetic work and a higher asking price would not.

Sources

This page is general information about laundromat transactions, not legal, tax, or investment advice, and not a guarantee of sale price, timing, or financing approval. Verify current rules with your own CPA, attorney, lender, and the relevant state or municipal agency before acting.